Unit economics · 100% free

Contribution Margin Waterfall (CM1 → CM4)

Visualise contribution margin tiers in one view, 100% revenue → CM1 → CM2 → CM3 → CM4, the canonical D2C investor chart.

D2C Investor decks
Revenue (100%)
$80.00
− COGS
$28.00
= CM1 65%
$52.00
− Shipping+Pkg+Proc+Returns
$15.60
= CM2 45%
$36.40
− CAC
$35.00
= CM3 2%
$1.40
− Retention
$4.00
= CM4 -3%
$2.60
This is the canonical chart in D2C investor decks. CM3 is usually negative on first order — recovered via repeat purchase. CM4 turning positive over a customer's lifetime is the goal.

About this tool

Single-screen waterfall showing how every dollar of revenue flows through COGS, variable costs, CAC, and retention to arrive at CM4 (true per-order profit).

Frequently asked questions

What is a contribution-margin waterfall? +

A single-screen visualisation of how every dollar of revenue flows through COGS → variable costs → CAC → retention spend to arrive at CM4 (true per-order profit). It's the canonical D2C investor-deck chart because it shows the full unit economics on one slide.

Which CM tier matters most for fundraising? +

CM4, but investors will scrutinise CM2 separately because it shows scalable margin independent of acquisition strategy. A common red flag: a brand with great CM1 (70%) but terrible CM4 (-5%) means CAC and retention costs are eating all the gross margin.

Should CM3 be positive on the first order? +

Rarely in D2C. Most brands have negative CM3 first-order (recovered via repeat purchase) and use cohort LTV-to-CAC ratios to justify the loss. Subscription brands often achieve positive first-order CM3 by month 2-3 when renewals kick in.

What makes a healthy CM waterfall? +

CM1 > 50%, CM2 > 35%, CM3 within 30% of break-even on first order, CM4 positive within 12 months of acquisition. Brands that scale profitably hit these benchmarks; brands that burn cash usually fail at CM2 (variable costs eat margin) or CM3 (CAC too high).

More free tools

See all tools →
Free forever · No card

Why wait? Try it free today.

Stop managing feeds manually. Start optimising with AI in 30 seconds.

  • 100% free forever, no credit card required
  • 1 brand, 1 feed, 100,000 products per feed
  • Full AI Product Optimisation, Rule Engine, and 200+ channel exports
  • Pay only for AI credits when you need them